Annual Financial Statement for 2020
Balance sheet as of 31 December 2020
Current year 31.12.2020 |
Previous year 31.12.2019 |
|
Liquid assets | 5 041 287 | 3 446 132 |
Accounts receivable | 34 292 | 25 059 |
Other short-term receivables | 247 545 | 247 920 |
Accruals and deferrals | 130 261 | 167 102 |
Current assets | 5 453 385 | 3 886 215 |
Tangible assets | 52 700 | 105 400 |
Fixed assets | 52 700 | 105 400 |
Assets |
5 506 085 |
3 991 615 |
Accounts payable | 357 362 | 132 454 |
Deferred income | 180 705 | 201 517 |
Short-term borrowed capital | 538 067 | 333 971 |
Provisions | 2 096 579 | 1 391 278 |
Long-term borrowed capital | 2 096 579 | 1 391 278 |
Free capital | 2 266 366 | 1 852 960 |
Profit for the year | 605 074 | 413 406 |
Equity capital | 2 871 440 | 2 266 366 |
Liabilities |
5 506 085 |
3 991 615 |
Income statement 1 January – 31 December 2020
Current year 2020 |
Previous year 2019 |
Budget 2020 |
|
Membership contributions H+ | 171 653 | 170 439 | 171 653 |
Membership contributions insurers | 171 653 | 170 439 | 171 653 |
Membership contributions cantons | 171 653 | 170 439 | 171 653 |
Membership contributions observers | 5 400 | 5 400 | 5 400 |
Contr. National Quality Agreement | 4 997 458 | 5 286 137 | 4 996 293 |
Income from reviews | 42 608 | 41 142 | 42 000 |
Additional income | 117 541 | 68 222 | 112 350 |
Operating income |
5 677 965 |
5 912 219 | 5 671 002 |
Third-party services | 2 459 386 | 3 195 651 | 2 943 386 |
Personnel expenses | 1 404 921 | 1 463 576 | 1 653 494 |
Other operating expenses | 237 696 | 227 935 | 249 800 |
Administrative and selling expenses | 911 945 | 574 075 | 936 210 |
Depreciation | 52 700 | 65 188 | 54 200 |
Operating expenses |
5 066 649 |
5 526 424 | 5 837 090 |
Operating result before interest |
611 317 |
385 794 | – 166 088 |
Financial expenses/financial income | 9 809 | 2 126 | 7 000 |
Extraordinary income | – 3 566 | – 29 738 | 0 |
Profit for the year |
605 074 |
413 406 | – 173’088 |